County Profile for Bannock - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 50,049,559 Total Charges 800,821,809
Fixed Assets 125,419,512 Contract Allowance 526,186,510
Other Assets 25,753,874 Operating Revenue 274,635,299
Total Assets 201,222,945 Operating Expenses 232,846,903
Current Liabilities 24,621,991 Operating Margin 41,788,396
Long Term Liabilities -7,184,798 Other Income 353,454
Total Equity 183,785,752 Other Expense 0
Total Liabilities and Equity 201,222,945 Net Profit or Loss 42,141,850

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $35,142 Revenue per Bed $2,692,503 Revenue per Person $274,635,299
Net Margin per Discharge $5,347 Net Margin per Bed $409,690 Net Margin per Person $41,788,396
Net Profit per Discharge $5,392 Net Profit per Bed $413,155 Net Profit per Person $42,141,850
Net Fixed Assets per Discharge $16,049 Net Fixed Assets per Bed $1,229,603 Net Fixed Assets per Bed $125,419,512
Long Term Debt per Discharge ($919) Long Term Debt per Bed ($70,439) Long Term Debt per Person ($7,184,798)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 60.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 561 Net Fixed Assets 561 Population Estimate 1,151
Total Revenue 529 Long Term Liabilities 3,247 Total Patient Discharges 653
Net Margin 169 Total Patient Beds 887
Net Profit or Loss 298

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 24,321,485 42,153,267 0.5770
31 Intensive Care Unit 12,958,882 44,133,308 0.2936
32 Coronary Care Unit 0 0
43 Nursery 1,613,742 1,722,826 0.9367
44 Skilled Nursing Care 0 0
50 Operating Room 16,752,535 79,927,656 0.2096
51 Recovery Room 6,135,136 13,605,461 0.4509
52 Labor and Delivery Room 4,419,658 4,871,086 0.9073

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 16,777,140 13 Nursing Administration 2,284,134
02,03 Captial Related - Movable Equipment 8,480,794 14 Central Services and Supply 4,882,417
04 Employee Benefits 8,111,285 15 Pharmacy 3,575,885
05 Administrative and General 47,085,928 16 Medical Records and Medical Library 1,998,433
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 5,223,962 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,356,905 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,445,762 20,21,22,23 Education Programs 1,938,656
Total General Service Cost Centers 105,161,301

County Profile for Bannock - 2016